| Revenue | NOK 14,6M | -42% |
| EBITDA | NOK -804K | -192% |
| Net profit | NOK -1,4M | -458% |
| Total assets | NOK 2,8M | -58% |
| Equity | NOK -1,6M | -701% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4 449 | 7 521 | 25 276 | 14 617 |
| Staff expenses | −1 563 | −3 925 | −8 657 | −8 166 |
| EBITDA | 313 | −647 | 874 | −804 |
| Depreciation & amort. | −38 | −210 | −400 | −401 |
| EBIT | 275 | −857 | 474 | −1 205 |
| Net financials | −12 | −63 | −91 | −164 |
| Profit before tax | 263 | −920 | 383 | −1 369 |
| Tax | 35 | −0 | −0 | −0 |
| Net profit | 228 | −920 | 383 | −1 369 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 013 | 8 747 | 6 745 | 2 802 |
| Equity | 283 | −638 | −195 | −1 564 |
| Long-term debt | 476 | 788 | 1 446 | 961 |
| Short-term debt | 1 254 | 8 596 | 5 494 | 3 405 |
| Total debt | 1 730 | 9 384 | 6 941 | 4 367 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Malvin | Chief Executive Officer | 0 companies |
| Daniel Moen | Board of Directors | 0 companies |
| Kristoffer Hurlen | Board of Directors | 0 companies |
| Marek Misztal | Board of Directors | 0 companies |