| Revenue | NOK 0 | — |
| EBITDA | NOK -4M | +0% |
| Net profit | NOK 1M | -100% |
| Total assets | NOK 2,2B | -16% |
| Equity | NOK 2,2B | -15% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −1 700 | −2 000 | −0 |
| EBITDA | −357 | −2 691 | −4 000 | −4 000 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −357 | −2 691 | −4 000 | −4 000 |
| Net financials | −2 058 | 28 661 | 476 000 | 5 000 |
| Profit before tax | −2 415 | 25 970 | 472 000 | 1 000 |
| Tax | −0 | 763 | 12 000 | −0 |
| Net profit | −2 415 | 25 207 | 460 000 | 1 000 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 185 668 | 2 177 973 | 2 628 000 | 2 214 000 |
| Equity | 2 137 887 | 2 163 095 | 2 610 000 | 2 210 000 |
| Long-term debt | 0 | 9 679 | 0 | 0 |
| Short-term debt | 47 781 | 5 199 | 17 000 | 3 000 |
| Total debt | 47 781 | 14 878 | 17 000 | 3 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KE Deputy Member | Deputy Member | 2022 | — | — |
AK Deputy Member | Deputy Member | 2024 | — | — |
FI Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sanok Invest As | Company | 17.7% | 17.7% | 2024 |
Avarn Security Group Holding As | Company | 17.0% | 17.0% | 2024 |
Stiftelsen Fritt Ord | Company | 15.3% | 15.3% | 2024 |
Wfw Invest As | Company | 8.5% | 8.5% | 2024 |
Nomad Holding As | Company | 7.3% | 7.3% | 2024 |
Ttc Invest As | Company | 5.7% | 5.7% | 2024 |
Rg Holding As | Company | 4.8% | 4.8% | 2024 |
Inak 3 As | Company | 4.5% | 4.5% | 2024 |
DNB BANK ASA | Company | 2.1% | 2.1% | 2022 |
Alden As | Company | 1.6% | 1.6% | 2024 |
Syncron As | Company | 1.4% | 1.4% | 2024 |
Trovator As | Company | 1.4% | 1.4% | 2024 |
Arepo As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Berg | Chief Executive Officer | 0 companies |
| Kirsten Elida Lia | Deputy Member | 0 companies |
| Ann Kristin Henriksen | Deputy Member | 0 companies |
| Frank Ivar Aamo | Deputy Member | 0 companies |
| Bjørnar Olsen | Board of Directors | 0 companies |
| Amund Skarholt | Chairman | 0 companies |
| Knut-Johannes Berg | Board of Directors | 0 companies |
| Gunnar Bentehaugen | Board of Directors | 0 companies |
| Christian Søvik Svensen | Board of Directors | 0 companies |
| Wenche Kjølås | Board of Directors | 0 companies |
| Camilla Amundsen | Board of Directors | 0 companies |
| Hege-Charlotte Jacobsen | Board of Directors | 0 companies |
| Esko Mikael Aro | Board of Directors | 0 companies |
| Stein Egil Valderhaug | Board of Directors | 0 companies |
| Pål Asbjørn Vindegg | Board of Directors | 0 companies |
| Terje Askvig | Board of Directors | 0 companies |
| Ole Morten Karlsen | Board of Directors | 0 companies |