| Revenue | NOK 35,7M | +10% |
| EBITDA | NOK -27,7M | -146% |
| Net profit | NOK -38,6M | -232% |
| Total assets | NOK 82,9M | +105% |
| Equity | NOK 20,9M | -29% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 3 521 | 32 379 | 35 691 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −2 093 | −6 595 | −11 245 | −27 691 |
| Depreciation & amort. | −0 | −80 | −121 | −704 |
| EBIT | −2 093 | −6 675 | −11 366 | −28 394 |
| Net financials | −10 | −100 | −256 | −10 240 |
| Profit before tax | −2 103 | −6 775 | −11 622 | −38 635 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −2 103 | −6 775 | −11 622 | −38 635 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5 904 | 8 269 | 40 448 | 82 872 |
| Equity | 2 927 | 1 189 | 29 568 | 20 933 |
| Long-term debt | 2 510 | 2 500 | 0 | 1 219 |
| Short-term debt | 467 | 4 580 | 10 880 | 60 721 |
| Total debt | 2 977 | 7 080 | 10 880 | 61 940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2021 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KF Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunnhordland Kraftlag As | Company | 45.0% | 45.0% | 2024 |
Tatomi Invest As | Company | 12.8% | 12.8% | 2024 |
Dalane Energi As | Company | 10.0% | 10.0% | 2024 |
Tebina Energi As | Company | 8.5% | 8.5% | 2024 |
Årmann Green Invest As | Company | 7.8% | 7.8% | 2024 |
Th2 Invest As | Company | 4.0% | 4.0% | 2024 |
K-Marine As | Company | 3.0% | 3.0% | 2024 |
Horneland Invest As | Company | 2.3% | 2.3% | 2024 |
Øyre Invest As | Company | 2.3% | 2.3% | 2024 |
Hydrogenium As | Company | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Martin Mjånes | Deputy Member | 0 companies |
| Frode Kirkedam | Chief Executive Officer | 0 companies |
| Thor Henrik Waldal Hagen | Chief Executive Officer | 0 companies |
| Knut Førland | Deputy Member | 0 companies |
| Lone Brith Johansen Frogner | Chairman | 0 companies |
| Ove Røssland | Chairman | 0 companies |
| Kjetil Harestad | Board of Directors | 0 companies |
| Idar Sønstabø | Chairman | 0 companies |