| Revenue | NOK 96,3M | +178% |
| EBITDA | NOK 31,3M | +249% |
| Net profit | NOK 16,1M | +115693% |
| Total assets | NOK 88,3M | +48% |
| Equity | NOK 65,9M | +63% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 423 | 19 981 | 34 617 | 96 338 |
| Staff expenses | −416 | −0 | −1 724 | −1 290 |
| EBITDA | −3 136 | 15 | 8 958 | 31 288 |
| Depreciation & amort. | −18 | −85 | −10 302 | −11 805 |
| EBIT | −3 154 | −70 | −1 344 | 19 483 |
| Net financials | −2 | 390 | 307 | 82 |
| Profit before tax | −3 156 | 320 | −1 036 | 19 565 |
| Tax | −694 | 81 | −1 050 | 3 430 |
| Net profit | −2 461 | 239 | 14 | 16 135 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 28 799 | 47 861 | 59 590 | 88 283 |
| Equity | 20 776 | 37 703 | 40 352 | 65 889 |
| Long-term debt | 0 | 0 | 10 308 | 3 958 |
| Short-term debt | 8 023 | 10 158 | 8 931 | 18 436 |
| Total debt | 8 023 | 10 158 | 19 239 | 22 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gateway.Fm As | Company | 18.7% | 18.7% | 2024 |
Igor Mandrigin | Company | 17.6% | 17.6% | 2024 |
Cuautemoc Luis Weber | Company | 17.3% | 17.3% | 2024 |
| Individual | 15.8% | 15.8% | 2024 | |
Grayskull As | Company | 4.9% | 4.9% | 2024 |
Lemniscap Multistrategy Fund Spc | Company | 4.3% | 4.3% | 2024 |
Lemniscap Holdings Ltd | Company | 3.5% | 3.5% | 2024 |
L1d Blockchain Venture Ii Slp | Company | 2.0% | 2.0% | 2024 |
Skew As | Company | 1.4% | 1.4% | 2024 |
Hodnefjell Subsea Consulting As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cuautemoc Luis Weber | Chief Executive Officer | 0 companies |
| Jan Olav Olden | Chief Executive Officer | 0 companies |
| Pradeepkumar Ranvijai Singh | Chief Executive Officer | 0 companies |
| Igor Mandrigin | Chairman | 0 companies |
| Stian Førre-Wold | Board of Directors | 0 companies |
| Rian Philip Cochran | Board of Directors | 0 companies |
| Roderik Cornelis Van Der Graaf | Board of Directors | 0 companies |