| Revenue | NOK 10,7M | +22% |
| EBITDA | NOK -22,3M | -121% |
| Net profit | NOK -49,9M | -153% |
| Total assets | NOK 700,2M | +5% |
| Equity | NOK 692,9M | +5% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 5 383 | 8 747 | 10 685 |
| Staff expenses | −0 | −10 546 | −15 617 | −19 348 |
| EBITDA | −7 | −8 884 | −10 088 | −22 271 |
| Depreciation & amort. | −0 | −56 | −165 | −396 |
| EBIT | −7 | −8 940 | −10 253 | −22 667 |
| Net financials | −58 | 88 003 | 104 640 | −27 253 |
| Profit before tax | −65 | 79 062 | 94 387 | −49 921 |
| Tax | −14 | −8 | −0 | −0 |
| Net profit | −51 | 79 070 | 94 387 | −49 921 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5 210 | 478 272 | 664 320 | 700 219 |
| Equity | 100 | 469 832 | 656 971 | 692 883 |
| Long-term debt | 5 050 | 985 | 0 | 0 |
| Short-term debt | 59 | 7 455 | 7 348 | 7 336 |
| Total debt | 5 109 | 8 440 | 7 348 | 7 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Contact Person | Contact Person | 2021 | — | — |
GF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fyrva As | Company | 79.6% | 79.6% | 2024 |
Stenshagen Invest As | Company | 8.1% | 8.1% | 2024 |
Msb Invest As | Company | 1.8% | 1.8% | 2024 |
Spor 14 As | Company | 1.1% | 1.1% | 2024 |
Flokken Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurlaug Oskarsdottir | Contact Person | 0 companies |
| Geir Førre | Chief Executive Officer | 0 companies |
| Emma Carina Tryti | Board of Directors | 0 companies |
| Jørgen Stenshagen | Board of Directors | 0 companies |
| Lars Rahbæk Boilesen | Board of Directors | 0 companies |
| Heidi Gjersø Thaulow | Board of Directors | 0 companies |
| Aksel Lund Svindal | Board of Directors | 0 companies |
| Kjetil Andreas Garstad | Board of Directors | 0 companies |
| John Helge Fjellheim | Board of Directors | 0 companies |
| Merethe Nordhelle Jørgensen | Chairman | 0 companies |
| Jan Tellef Thorleifsson | Chairman | 0 companies |
| Martina Rebekka Førre | Board of Directors | 0 companies |
| Ingrid Karina Førre | Board of Directors | 0 companies |