| Revenue | NOK 418K | -72% |
| EBITDA | NOK -1,1M | +63% |
| Net profit | NOK 263K | +109% |
| Total assets | NOK 11,5M | +605% |
| Equity | NOK 5,4M | +484% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 50 | 270 | 1 494 | 418 |
| Staff expenses | −0 | −13 | −363 | −476 |
| EBITDA | 11 | −605 | −2 831 | −1 061 |
| Depreciation & amort. | −0 | −0 | −2 | −67 |
| EBIT | 11 | −605 | −2 833 | −1 128 |
| Net financials | 0 | −0 | −12 | −105 |
| Profit before tax | 11 | −605 | −2 844 | −1 232 |
| Tax | 1 | −0 | −0 | −1 495 |
| Net profit | 10 | −605 | −2 844 | 263 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 36 | 81 | 1 630 | 11 490 |
| Equity | 34 | 29 | 925 | 5 403 |
| Long-term debt | 0 | 0 | 417 | 5 129 |
| Short-term debt | 1 | 52 | 287 | 958 |
| Total debt | 1 | 52 | 704 | 6 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fjord Innovation As | Company | 22.7% | 22.7% | 2024 |
Cb Invest As | Company | 13.3% | 13.3% | 2024 |
Vahl Consulting As | Company | 12.0% | 12.0% | 2024 |
Møkster Investering As | Company | 8.7% | 8.7% | 2024 |
Novitech As | Company | 8.0% | 8.0% | 2024 |
Goo As | Company | 6.4% | 6.4% | 2024 |
Bjørk Invest As | Company | 5.4% | 5.4% | 2024 |
Coolhead Capital As | Company | 5.2% | 5.2% | 2024 |
Thefactory Norway Fund I As | Company | 5.2% | 5.2% | 2024 |
Nano Invest As | Company | 3.3% | 3.3% | 2024 |
Hzn Invest As | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
Rocklove As | Company | 1.6% | 1.6% | 2022 |
J/Sports As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Fredrik Simmenes | Chief Executive Officer | 0 companies |
| Steinar Thelen | Chief Executive Officer | 0 companies |
| Fredrik Schmidt Fotland | Board of Directors | 0 companies |
| Bjørn Petter Skjeltorp | Chairman | 0 companies |
| Even Wick Kvalvaag | Board of Directors | 0 companies |
| Ingar Steffen Bentsen | Board of Directors | 0 companies |
| Andre Manskow | Board of Directors | 0 companies |
| Christian Bjørnsen | Board of Directors | 0 companies |
| Martin Nikolai Paus Sletteland Vahl | Board of Directors | 0 companies |
| Carl Johan Olle Axel Aulin | Board of Directors | 0 companies |