| Revenue | NOK 5,2M | -11% |
| EBITDA | NOK -274K | -104% |
| Net profit | NOK -453K | -34% |
| Total assets | NOK 1,1M | -22% |
| Equity | NOK 30K | -94% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 075 | 5 559 | 6 280 | 5 809 | 5 185 |
| Staff expenses | −144 | −403 | −451 | −798 | −759 |
| EBITDA | 401 | −87 | −51 | −134 | −274 |
| Depreciation & amort. | −21 | −136 | −142 | −133 | −133 |
| EBIT | 380 | −223 | −193 | −267 | −407 |
| Net financials | −21 | −42 | −65 | −43 | −46 |
| Profit before tax | 359 | −265 | −258 | −311 | −453 |
| Tax | 79 | −52 | −57 | 28 | −0 |
| Net profit | 280 | −213 | −201 | −339 | −453 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 332 | 2 003 | 1 663 | 1 457 | 1 134 |
| Equity | 1 274 | 1 066 | 864 | 483 | 30 |
| Long-term debt | 532 | 450 | 398 | 386 | 0 |
| Short-term debt | 526 | 488 | 401 | 587 | 432 |
| Total debt | 1 058 | 938 | 799 | 974 | 1 104 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
AD Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 64.36% | 64.36% | 2023 | |
| Company | 30.38% | 30.38% | 2023 | |
| Company | 4.26% | 4.26% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Fjellheim | Chief Executive Officer | 0 companies |
| Anders Dreyer | Chief Executive Officer | 0 companies |
| Kjetil Andreas Dreyer | Chairman | 0 companies |
| Helge Gabriel Lundeby | Board of Directors | 0 companies |