| Revenue | NOK 3,3M | -1% |
| EBITDA | NOK -1,2M | -26% |
| Net profit | NOK -1,2M | -26% |
| Total assets | NOK 1,2M | +74% |
| Equity | NOK 520K | +166% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4 203 | 3 815 | 3 304 | 3 262 |
| Staff expenses | −1 491 | −2 387 | −2 485 | −2 685 |
| EBITDA | 160 | −603 | −932 | −1 171 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 160 | −603 | −932 | −1 171 |
| Net financials | 1 | 29 | −2 | −5 |
| Profit before tax | 161 | −574 | −935 | −1 176 |
| Tax | 29 | −0 | −0 | −0 |
| Net profit | 132 | −574 | −935 | −1 176 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3 011 | 2 335 | 689 | 1 201 |
| Equity | 1 704 | 1 130 | 196 | 520 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1 307 | 1 205 | 493 | 681 |
| Total debt | 1 307 | 1 205 | 493 | 681 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
EL Deputy Member | Deputy Member | 2022 – 2023 |
SG Deputy Member | Deputy Member | 2022 – 2023 |
SE Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
RB Deputy Member | Deputy Member | 2022 – 2023 |
AB Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (10) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.04% | 16.04% | 2024 | |
| Company | 10.7% | 10.7% | 2024 | |
| Company | 9.98% | 9.98% | 2024 | |
| Company | 7.13% | 7.13% | 2024 | |
| Company | 6.95% | 6.95% | 2024 | |
| Company | 5.53% | 5.53% | 2024 | |
| Company | 5.35% | 5.35% | 2024 | |
| Company | 4.46% | 4.46% | 2024 | |
| Company | 3.57% | 3.57% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.32% | 2.32% | 2024 | |
| Company | 1.78% | 1.78% | 2024 | |
| Company | 1.78% | 1.78% | 2024 | |
| Company | 1.78% | 1.78% | 2024 | |
| Company | 1.78% | 1.78% | 2024 | |
| Company | 1.43% | 1.43% | 2024 | |
| Company | 1.25% | 1.25% | 2024 | |
| Company | 1.25% | 1.25% | 2024 | |
| Company | 1.25% | 1.25% | 2024 | |
| Company | 1.25% | 1.25% | 2024 | |
| Company | 1.07% | 1.07% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Lisbeth Dahl | Deputy Member | 0 companies |
| Ssemjon Gerlitz | Deputy Member | 0 companies |
| Svein Erik Nicolaysen | Chief Executive Officer | 0 companies |
| Robin Bolsøy | Deputy Member | 0 companies |
| Astrid Berthinussen | Chief Executive Officer | 0 companies |
| Vebjørn Anton Lavold Andresen | Chief Executive Officer | 0 companies |
| Sven Walczak | Board of Directors | 0 companies |
| Yngve Skog Rodal | Board of Directors | 0 companies |
| Jenny Elisabeth Tande Fagereng | Board of Directors | 0 companies |
| Per Gunnar Johnsen | Board of Directors | 0 companies |
| Arnold Aalmo | Board of Directors | 0 companies |
| Ann Karina Jakobsen | Board of Directors | 0 companies |
| Ida Martinsen | Chairman | 0 companies |
| Helene Hokland Kristensen | Board of Directors | 0 companies |
| Marte Sørbø Hoholm | Board of Directors | 0 companies |
| Bård Helge Andreassen | Board of Directors | 0 companies |
| Tove Johanne Hansen | Board of Directors | 0 companies |
| Gunnar Fenes | Board of Directors | 0 companies |
| Camilla Erika Ilmoni | Board of Directors | 0 companies |
| Anna Green-Hultgren | Chairman | 0 companies |
| Torgeir Larsen | Board of Directors | 0 companies |
| Lina Buvik Vibe | Chairman | 0 companies |
| Stein Inge Pedersen | Board of Directors | 0 companies |