| Revenue | NOK 13,1M | -50% |
| EBITDA | NOK -1,1M | -138% |
| Net profit | NOK -193K | -109% |
| Total assets | NOK 10,6M | +2% |
| Equity | NOK 6,8M | -3% |
| Employees | 52 | — |
| Item | 2021 | 2022 |
|---|---|---|
| Revenue | 26 283 | 13 092 |
| Staff expenses | −4 868 | −3 622 |
| EBITDA | 2 851 | −1 092 |
| Depreciation & amort. | −42 | −552 |
| EBIT | 2 809 | −1 645 |
| Net financials | 0 | 1 432 |
| Profit before tax | 2 809 | −213 |
| Tax | 618 | −20 |
| Net profit | 2 191 | −193 |
| Item | 2021 | 2022 |
|---|---|---|
| Total assets | 10 421 | 10 632 |
| Equity | 6 959 | 6 766 |
| Long-term debt | 0 | 0 |
| Short-term debt | 3 462 | 3 866 |
| Total debt | 3 462 | 3 866 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
TW Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fredrik Holtskog | Chief Executive Officer | 0 companies |
| Anders Johan Braaten | Chief Executive Officer | 0 companies |
| Taale Wolff Nordbye | Chief Executive Officer | 0 companies |
| Bert Ove Kenneth Andersson | Board of Directors | 0 companies |
| Rolf Pierre Olofsson | Chairman | 0 companies |
| Nan Bente Berge Braaten | Chairman | 0 companies |
| Ulf Toni Stefan Andersson | Board of Directors | 0 companies |