| Revenue | NOK 54,9M | -35% |
| EBITDA | NOK 4,1M | -49% |
| Net profit | NOK -30,8M | -648% |
| Total assets | NOK 57M | -38% |
| Equity | NOK -21,4M | -328% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 945 | 81 370 | 83 265 | 80 472 | 81 911 | 84 244 | 87 766 | 100 176 | 64 111 | 62 647 | 61 409 | 62 414 | 70 585 | 83 041 | 89 985 | 84 946 | 54 852 |
| Staff expenses | −10 799 | −8 141 | −7 573 | −7 130 | −7 593 | −8 334 | −8 418 | −8 183 | −4 064 | −3 036 | −2 894 | −2 755 | −3 292 | −5 535 | −5 945 | −6 609 | −7 112 |
| EBITDA | 4 401 | 4 008 | 5 512 | 4 017 | 5 323 | 4 432 | 4 994 | 5 706 | 12 623 | 15 773 | 15 781 | 10 262 | 13 498 | 15 890 | 12 658 | 8 186 | 4 145 |
| Depreciation & amort. | −1 735 | −1 626 | −1 565 | −1 576 | −1 550 | −1 544 | −1 549 | −1 583 | −1 510 | −1 500 | −17 | −0 | −0 | −21 | −21 | −21 | −21 |
| EBIT | 2 666 | 2 382 | 3 947 | 2 441 | 3 773 | 2 888 | 3 446 | 4 123 | 11 113 | 14 273 | 15 765 | 10 262 | 13 498 | 15 868 | 12 637 | 8 165 | 4 124 |
| Net financials | −100 | −4 | −128 | −93 | −51 | −76 | −201 | −133 | 97 | 1 534 | 1 910 | 2 682 | 2 630 | 2 611 | −613 | −948 | −34 695 |
| Profit before tax | 2 566 | 2 378 | 3 819 | 2 348 | 3 722 | 2 813 | 3 245 | 3 990 | 11 210 | 15 806 | 17 675 | 12 944 | 16 128 | 18 480 | 12 024 | 7 216 | −30 571 |
| Tax | 832 | 673 | 1 072 | 662 | 1 049 | 743 | 882 | 1 036 | 2 795 | 3 414 | 3 637 | 2 260 | 2 922 | 3 458 | 2 653 | 1 585 | 263 |
| Net profit | 1 734 | 1 705 | 2 747 | 1 686 | 2 673 | 2 069 | 2 363 | 2 954 | 8 415 | 12 392 | 14 039 | 10 684 | 13 205 | 15 021 | 9 371 | 5 631 | −30 834 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 303 | 32 137 | 30 307 | 27 746 | 30 190 | 30 303 | 29 789 | 27 485 | 21 646 | 33 131 | 30 595 | 32 087 | 30 744 | 77 987 | 77 488 | 91 931 | 56 971 |
| Equity | 2 960 | 4 664 | 7 412 | 9 098 | 7 570 | 6 040 | 4 803 | 3 757 | 3 172 | 3 183 | 3 269 | 3 334 | 3 377 | 3 389 | 3 760 | 9 391 | −21 443 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 020 | 1 404 | 995 | 594 | 280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 424 | 23 094 | 19 328 | 15 840 | 20 599 | 22 859 | 23 992 | 23 134 | 18 194 | 29 948 | 27 326 | 28 753 | 27 367 | 74 598 | 73 728 | 82 540 | 78 414 |
| Total debt | 32 343 | 27 473 | 22 895 | 18 648 | 22 619 | 24 263 | 24 987 | 23 728 | 18 474 | 29 948 | 27 326 | 28 753 | 27 367 | 74 598 | 73 728 | 82 540 | 78 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ab Dogman | Company | 100.0% | 100.0% | 2024 |
Dogman Ab | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Mossige Rasmussen | Chief Executive Officer | 0 companies |
| Lars Fredrik Holtskog | Chief Executive Officer | 0 companies |
| Taale Wolff Nordbye | Chief Executive Officer | 0 companies |
| Bert Ove Kenneth Andersson | Board of Directors | 0 companies |
| Rolf Pierre Olofsson | Chairman | 0 companies |
| Ulf Toni Stefan Andersson | Chairman | 0 companies |