| Revenue | NOK 7,5M | -14% |
| EBITDA | NOK -823K | -59% |
| Net profit | NOK -819K | -15% |
| Total assets | NOK 1,6M | -9% |
| Equity | NOK -1,1M | +14% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 309 | 5 632 | 8 743 | 7 546 |
| Staff expenses | −968 | −3 950 | −6 644 | −5 923 |
| EBITDA | −409 | −445 | −516 | −823 |
| Depreciation & amort. | −4 | −10 | −10 | −6 |
| EBIT | −413 | −455 | −526 | −829 |
| Net financials | 0 | 2 | 6 | 9 |
| Profit before tax | −413 | −453 | −520 | −819 |
| Tax | −91 | −100 | 191 | −0 |
| Net profit | −322 | −353 | −711 | −819 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 884 | 1 792 | 1 744 | 1 587 |
| Equity | −222 | −576 | −1 286 | −1 106 |
| Long-term debt | 750 | 1 000 | 1 250 | 517 |
| Short-term debt | 356 | 1 368 | 1 780 | 2 176 |
| Total debt | 1 106 | 2 368 | 3 030 | 2 693 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Chief Executive Officer | Chief Executive Officer | 2024 |
JO Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2022 | |
| Company | 35% | 35% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Herfindal Milde | Chief Executive Officer | 0 companies |
| John Oliver Selvik | Chief Executive Officer | 0 companies |
| Cathrine Økland Thømt | Board of Directors | 0 companies |
| Per Oddmund Særsten | Deputy Chairman | 0 companies |
| Frode Noss | Chairman | 0 companies |
| Tore Andre Midttveit | Board of Directors | 0 companies |