| Revenue | NOK 0 | — |
| EBITDA | NOK -66K | +18% |
| Net profit | NOK 594K | +36% |
| Total assets | NOK 23,4M | +4% |
| Equity | NOK 22,7M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −51 | −53 | −47 | −80 | −66 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −51 | −53 | −47 | −80 | −66 |
| Net financials | 263 | 243 | 184 | 617 | 809 |
| Profit before tax | 212 | 190 | 138 | 537 | 743 |
| Tax | 46 | 14 | 29 | 100 | 149 |
| Net profit | 166 | 176 | 108 | 437 | 594 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 417 | 21 561 | 21 819 | 22 568 | 23 398 |
| Equity | 21 371 | 21 547 | 21 656 | 22 092 | 22 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 14 | 163 | 476 | 711 |
| Total debt | 46 | 14 | 163 | 476 | 711 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
MF Chief Executive Officer | Chief Executive Officer | 2021 |
SA Deputy Member | Deputy Member | 2022 |
OL Deputy Member | Deputy Member | 2026 |
AM Deputy Member | Deputy Member | 2022 |
TB Deputy Member | Deputy Member | 2022 |
TE Deputy Member | Deputy Member | 2022 |
GH Deputy Member | Deputy Member | 2022 |
PH Deputy Member | Deputy Member | 2026 |
AB Deputy Member | Deputy Member | 2026 |
SH Deputy Member | Deputy Member | 2024 |
IJ Deputy Member | Deputy Member | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.5% | 33.5% | 2022 | |
| Company | 33.5% | 33.5% | 2022 | |
| Company | 33% | 33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Frøshaug Ryhjell | Chief Executive Officer | 0 companies |
| Steffen Andre Grefsgård | Deputy Member | 0 companies |
| Ole Løken | Deputy Member | 0 companies |
| Andreas Moer | Deputy Member | 0 companies |
| Torgeir Bråtane | Deputy Member | 0 companies |
| Thomas Ekholt Aalrud | Deputy Member | 0 companies |
| Geir Horst Søraker | Deputy Member | 0 companies |
| Peter Hugh Kahrs | Deputy Member | 0 companies |
| Andreas Berg | Deputy Member | 0 companies |
| Stein Harald Jørgensen | Deputy Member | 0 companies |
| Idar Johannes Kaasbøll | Deputy Member | 0 companies |
| Einar Heiberg | Chairman | 0 companies |
| Sander Kjelvik Thorstensen | Board of Directors | 0 companies |
| Rino Olsen | Board of Directors | 0 companies |
| Per-Anton Vinje | Board of Directors | 0 companies |
| Alf Oddvar Teige | Board of Directors | 0 companies |
| Siv Jensen | Board of Directors | 0 companies |
| Kristian Grøndal Sivertsen | Board of Directors | 0 companies |
| Iver Leidulf Strand | Board of Directors | 0 companies |
| Reidar Gjølstad | Board of Directors | 0 companies |
| Per Skorge | Board of Directors | 0 companies |