| Revenue | NOK 187,7M | -12% |
| EBITDA | NOK 17,3M | -25% |
| Net profit | NOK 12,8M | -18% |
| Total assets | NOK 65,1M | -10% |
| Equity | NOK 16,3M | -38% |
| Employees | 38 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 118 746 | 148 865 | 251 868 | 213 216 | 187 719 |
| Staff expenses | −17 761 | −21 717 | −25 219 | −29 272 | −30 950 |
| EBITDA | 376 | 11 495 | 16 531 | 22 935 | 17 310 |
| Depreciation & amort. | −1 395 | −1 290 | −1 478 | −2 362 | −1 241 |
| EBIT | −1 020 | 10 205 | 15 052 | 20 572 | 16 068 |
| Net financials | −1 079 | −467 | 63 | 14 | 367 |
| Profit before tax | −2 098 | 9 738 | 15 116 | 20 586 | 16 436 |
| Tax | −0 | 1 779 | 3 159 | 4 921 | 3 647 |
| Net profit | −2 098 | 7 959 | 11 956 | 15 665 | 12 788 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51 031 | 61 921 | 77 916 | 72 481 | 65 124 |
| Equity | 14 300 | 17 575 | 22 702 | 26 115 | 16 289 |
| Long-term debt | 15 390 | 5 619 | 38 | 0 | 0 |
| Short-term debt | 21 341 | 38 726 | 55 176 | 46 366 | 48 834 |
| Total debt | 36 731 | 44 346 | 55 214 | 46 366 | 48 834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2021 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hockey Holdco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kelvin Jia Jing Gu | Deputy Member | 0 companies |
| Tore Børresen | Chief Executive Officer | 0 companies |
| Otto Halvorsen Rosendahl | Board of Directors | 0 companies |
| Ivar Dalsegg | Chairman | 0 companies |
| Otto Rosendahl | Board of Directors | 0 companies |