| Revenue | NOK 1,4M | -36% |
| EBITDA | NOK 250K | +128% |
| Net profit | NOK 255K | +129% |
| Total assets | NOK 2,3M | +3% |
| Equity | NOK 2M | +15% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 026 | 4 918 | 2 108 | 1 353 |
| Staff expenses | −1 708 | −3 744 | −2 621 | −751 |
| EBITDA | 1 129 | 948 | −886 | 250 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 1 129 | 948 | −886 | 250 |
| Net financials | 1 | −16 | 8 | 5 |
| Profit before tax | 1 129 | 932 | −878 | 255 |
| Tax | 247 | 208 | −0 | −0 |
| Net profit | 882 | 724 | −878 | 255 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 681 | 3 881 | 2 193 | 2 256 |
| Equity | 1 899 | 2 623 | 1 745 | 2 000 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 782 | 1 258 | 448 | 256 |
| Total debt | 782 | 1 258 | 448 | 256 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14.29% | 14.29% | 2022 | |
| Company | 14.29% | 14.29% | 2022 | |
| Company | 14.29% | 14.29% | 2022 | |
| Company | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2022 | |
| Company | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Skarstein Waaler | Chief Executive Officer | 0 companies |
| Felipe Longé | Board of Directors | 0 companies |
| Kurt Alexander Oen Bakkevig | Board of Directors | 0 companies |
| Kurt Alexander Bakkevig | Board of Directors | 0 companies |