| Revenue | NOK 0 | — |
| EBITDA | NOK -218K | -10% |
| Net profit | NOK -321K | -62% |
| Total assets | NOK 278,3M | +0% |
| Equity | NOK 277,1M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −53 | −275 | −198 | −218 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −53 | −275 | −198 | −218 |
| Net financials | −5 | −10 | 0 | −103 |
| Profit before tax | −58 | −285 | −198 | −321 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −58 | −285 | −198 | −321 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 183 474 | 278 426 | 278 750 | 278 328 |
| Equity | 183 010 | 277 608 | 277 409 | 277 088 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 464 | 818 | 1 341 | 1 239 |
| Total debt | 464 | 818 | 1 341 | 1 239 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Equip Capital Fund I Lp | Company | 54.8% | 54.8% | 2024 |
| Individual | 40.9% | 40.9% | 2022 | |
Nyrensten Invest Ab | Company | 11.6% | 11.6% | 2024 |
Esmaro Holding As | Company | 7.0% | 7.0% | 2024 |
Logic Venture Capital As | Company | 7.0% | 7.0% | 2024 |
| Individual | 5.4% | 5.4% | 2022 | |
| Individual | 5.2% | 5.2% | 2022 | |
Varner Invest As | Company | 5.1% | 5.1% | 2024 |
Rydeinvest Ab | Company | 4.9% | 4.9% | 2024 |
| Individual | 4.7% | 4.7% | 2022 | |
Qualitas Mutual Private Equity Prog | Company | 1.9% | 1.9% | 2024 |
Shanghai Yichan Intelligent Technol | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.6% | 1.6% | 2022 | |
Agnestell Ab | Company | 1.4% | 1.4% | 2023 |
Qualitas Funds Direct I, Scr Sa | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.1% | 1.1% | 2022 | |
Lonok Ltd | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Saga | Chairman | 0 companies |
| Sverre Birger Flåskjer | Board of Directors | 0 companies |