| Revenue | NOK 183K | — |
| EBITDA | NOK -581K | -143% |
| Net profit | NOK -488K | -62% |
| Total assets | NOK 381K | -1% |
| Equity | NOK -668K | -271% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 183 |
| Staff expenses | −0 | −68 | −0 | −278 |
| EBITDA | −13 | −73 | −239 | −581 |
| Depreciation & amort. | −0 | −0 | −49 | −38 |
| EBIT | −13 | −73 | −288 | −618 |
| Net financials | 0 | −2 | −13 | −1 |
| Profit before tax | −13 | −75 | −301 | −619 |
| Tax | −0 | −0 | −0 | −131 |
| Net profit | −13 | −75 | −301 | −488 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 406 | 88 | 387 | 381 |
| Equity | 446 | 121 | −180 | −668 |
| Long-term debt | 0 | −40 | 0 | 0 |
| Short-term debt | −40 | 7 | 566 | 1 049 |
| Total debt | −40 | −33 | 566 | 1 049 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LÅ Chief Executive Officer | Chief Executive Officer | 2023 |
SR Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lord Åvar Daniel Klaidanklang Christiansen | Chief Executive Officer | 0 companies |
| Suphassorn Rugtvedt | Chief Executive Officer | 0 companies |
| Sirikhwan Klaidanklang | Board of Directors | 0 companies |
| Knut Vidar Christiansen | Chairman | 0 companies |