| Revenue | NOK 456K | -3% |
| EBITDA | NOK -53K | -221% |
| Net profit | NOK -6,4M | -101% |
| Total assets | NOK 35,7M | -15% |
| Equity | NOK 1,5M | -81% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 541 | 564 | 471 | 456 |
| Staff expenses | −0 | −10 | −0 | −0 |
| EBITDA | 389 | 68 | −17 | −53 |
| Depreciation & amort. | −121 | −156 | −963 | −962 |
| EBIT | 268 | −88 | −980 | −1 015 |
| Net financials | −164 | −192 | −2 209 | −5 390 |
| Profit before tax | 103 | −280 | −3 188 | −6 405 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | 103 | −280 | −3 188 | −6 405 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 13 580 | 41 785 | 42 021 | 35 688 |
| Equity | 7 122 | 6 842 | 7 954 | 1 548 |
| Long-term debt | 4 252 | 4 252 | 33 540 | 33 540 |
| Short-term debt | 2 207 | 30 691 | 527 | 600 |
| Total debt | 6 459 | 34 943 | 34 067 | 34 140 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GC Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Deputy Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19.31% | 19.31% | 2024 | |
| Company | 19.31% | 19.31% | 2024 | |
| Company | 5.15% | 5.15% | 2024 | |
| Company | 3.43% | 3.43% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gry Cecilie Furstrand Sydhagen | Deputy Member | 0 companies |
| Henrik Goksøyr | Board of Directors | 0 companies |
| Aud Synnøve Voldnes Goksøyr | Deputy Chairman | 0 companies |
| Jan Rune Dalsøren | Board of Directors | 0 companies |
| Arnulf Goksøyr | Chairman | 0 companies |
| Ingemar Goksøyr | Board of Directors | 0 companies |