| Revenue | NOK 430K | -77% |
| EBITDA | NOK -1,7M | -40% |
| Net profit | NOK -1,7M | -41% |
| Total assets | NOK 6M | +917% |
| Equity | NOK 4,3M | +250% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 452 | 857 | 1 883 | 430 |
| Staff expenses | −307 | −1 400 | −1 973 | −1 512 |
| EBITDA | −21 | −1 693 | −1 201 | −1 681 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −21 | −1 693 | −1 201 | −1 681 |
| Net financials | 0 | −1 | −1 | −9 |
| Profit before tax | −21 | −1 694 | −1 202 | −1 690 |
| Tax | −6 | 6 | −0 | −0 |
| Net profit | −15 | −1 700 | −1 202 | −1 690 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 159 | 1 663 | 589 | 5 984 |
| Equity | 10 | −1 690 | −2 895 | 4 339 |
| Long-term debt | 0 | 3 000 | 3 450 | 1 500 |
| Short-term debt | 150 | 353 | 33 | 145 |
| Total debt | 150 | 3 353 | 3 483 | 1 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midttun Enterprises As | Company | 24.1% | 24.1% | 2024 |
Norsted Invest As | Company | 20.9% | 20.9% | 2024 |
Jaco Invest As | Company | 12.5% | 12.5% | 2024 |
Belcem Invest As | Company | 11.3% | 11.3% | 2024 |
Simula Innovation As | Company | 10.5% | 10.5% | 2024 |
Elsetrønning As | Company | 10.0% | 10.0% | 2023 |
Stor Klem As | Company | 5.2% | 5.2% | 2024 |
Spike Venture As | Company | 3.4% | 3.4% | 2024 |
Harmonika As | Company | 3.2% | 3.2% | 2024 |
Blommenholm Industrier As | Company | 2.7% | 2.7% | 2024 |
Iterate As | Company | 2.4% | 2.4% | 2024 |
Zonda Capital As | Company | 1.6% | 1.6% | 2024 |
Tuld As | Company | 1.3% | 1.3% | 2024 |
Sommerfugl Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fredrik Nagell-Erichsen | Chief Executive Officer | 0 companies |
| Markus Bjerke | Deputy Chairman | 0 companies |
| Anne Kathrine Guttormsen | Chairman | 0 companies |
| Magnus Skjærpe Midttun | Chairman | 0 companies |