| Revenue | NOK 1,5M | +478% |
| EBITDA | NOK -809K | +74% |
| Net profit | NOK -823K | +74% |
| Total assets | NOK 3,3M | +4% |
| Equity | NOK 599K | +831% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 50 | 1 282 | 267 | 1 540 |
| Staff expenses | −0 | −557 | −779 | −900 |
| EBITDA | −24 | −953 | −3 140 | −809 |
| Depreciation & amort. | −0 | −0 | −0 | −5 |
| EBIT | −24 | −953 | −3 140 | −814 |
| Net financials | 0 | 0 | −9 | −9 |
| Profit before tax | −24 | −953 | −3 149 | −823 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −24 | −953 | −3 149 | −823 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 52 | 382 | 3 191 | 3 303 |
| Equity | 0 | −253 | −82 | 599 |
| Long-term debt | 0 | 0 | 2 860 | 1 860 |
| Short-term debt | 52 | 636 | 413 | 845 |
| Total debt | 52 | 636 | 3 273 | 2 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Repasdo Invest As | Company | 81.2% | 81.2% | 2024 |
Ti-Nitti As | Company | 6.6% | 6.6% | 2024 |
| Individual | 4.3% | 4.3% | 2024 | |
Scheitz Invest As | Company | 4.3% | 4.3% | 2024 |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Mahdavi Rakstang | Chief Executive Officer | 0 companies |
| Sara Mahdavi | Chief Executive Officer | 0 companies |
| Nina Skui Lohk | Chairman | 0 companies |
| Bjørn Einar Rakstang | Board of Directors | 0 companies |
| Ole Sverre Spigseth | Board of Directors | 0 companies |
| Kjersti Kviseth | Board of Directors | 0 companies |
| Hege Schøyen Dillner | Chairman | 0 companies |