| Revenue | NOK 217K | -69% |
| EBITDA | NOK -170K | -381% |
| Net profit | NOK -188K | -213% |
| Total assets | NOK 201K | -49% |
| Equity | NOK 187K | -50% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 558 | 627 | 693 | 217 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 24 | 130 | −35 | −170 |
| Depreciation & amort. | −4 | −14 | −17 | −18 |
| EBIT | 20 | 116 | −52 | −189 |
| Net financials | −6 | −14 | −8 | 1 |
| Profit before tax | 14 | 101 | −60 | −188 |
| Tax | 4 | 26 | −0 | −0 |
| Net profit | 10 | 75 | −60 | −188 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 876 | 677 | 396 | 201 |
| Equity | 359 | 435 | 375 | 187 |
| Long-term debt | 482 | 164 | 0 | 0 |
| Short-term debt | 34 | 79 | 21 | 14 |
| Total debt | 516 | 243 | 21 | 14 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TM Deputy Member | Deputy Member | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.49% | 21.49% | 2024 | |
| Individual | 14.33% | 14.33% | 2024 | |
| Company | 7.16% | 7.16% | 2024 | |
| Individual | 7.16% | 7.16% | 2024 | |
| Company | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2022 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Company | 2.87% | 2.87% | 2024 | |
| Company | 2.87% | 2.87% | 2023 | |
| Company | 2.87% | 2.87% | 2024 | |
| Company | 2.87% | 2.87% | 2024 | |
| Individual | 2.87% | 2.87% | 2024 | |
| Company | 2.87% | 2.87% | 2024 | |
| Individual | 2.87% | 2.87% | 2024 | |
| Individual | 2.01% | 2.01% | 2024 | |
| Individual | 1.72% | 1.72% | 2024 | |
| Individual | 1.72% | 1.72% | 2024 | |
| Individual | 1.43% | 1.43% | 2022 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Company | 1.43% | 1.43% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Company | 1.43% | 1.43% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Individual | 1.43% | 1.43% | 2022 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terese Moe Dahle | Deputy Member | 0 companies |
| Grete Rasmussen | Board of Directors | 0 companies |
| Morten Stene | Board of Directors | 0 companies |
| Thomas Brøndbo | Board of Directors | 0 companies |
| Bård Jørgen Iversen | Board of Directors | 0 companies |
| Håvard Nordhøy | Board of Directors | 0 companies |
| Magnus Solum Galguften | Chairman | 0 companies |