| Revenue | NOK 907K | +35% |
| EBITDA | NOK -863K | -116% |
| Net profit | NOK -909K | -118% |
| Total assets | NOK 882K | +34% |
| Equity | NOK -1,2M | -96% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 260 | 475 | 670 | 907 |
| Staff expenses | −251 | −493 | −524 | −865 |
| EBITDA | −27 | −162 | −399 | −863 |
| Depreciation & amort. | −3 | −8 | −17 | −39 |
| EBIT | −29 | −170 | −416 | −902 |
| Net financials | 0 | −0 | −0 | −8 |
| Profit before tax | −29 | −170 | −416 | −909 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −29 | −170 | −416 | −909 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 83 | 161 | 660 | 882 |
| Equity | −5 | −175 | −591 | −1 160 |
| Long-term debt | 0 | 182 | 307 | 1 641 |
| Short-term debt | 88 | 154 | 945 | 402 |
| Total debt | 88 | 336 | 1 252 | 2 043 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SL Chief Executive Officer | Chief Executive Officer | 2023 |
LM Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
RI Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Loftheim | Chief Executive Officer | 0 companies |
| Robert Indrebø | Chief Executive Officer | 0 companies |
| Linda Merethe Frøyen | Chief Executive Officer | 0 companies |
| Linda Merethe Frøyen Bredesen | Chairman | 0 companies |
| Rune Bøyum | Board of Directors | 0 companies |
| Dan Robin Bredesen | Chairman | 0 companies |