| Revenue | NOK 3,3M | -7% |
| EBITDA | NOK -90K | -118% |
| Net profit | NOK -120K | -133% |
| Total assets | NOK 766K | -48% |
| Equity | NOK 155K | -44% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 650 | 2 305 | 3 570 | 3 321 |
| Staff expenses | −588 | −1 616 | −2 370 | −2 539 |
| EBITDA | −118 | 281 | 503 | −90 |
| Depreciation & amort. | −9 | −24 | −24 | −22 |
| EBIT | −127 | 257 | 478 | −112 |
| Net financials | −11 | −7 | −10 | −9 |
| Profit before tax | −137 | 250 | 468 | −120 |
| Tax | −0 | 25 | 104 | −0 |
| Net profit | −137 | 225 | 364 | −120 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 414 | 955 | 1 478 | 766 |
| Equity | −78 | 96 | 275 | 155 |
| Long-term debt | 241 | 290 | 15 | 25 |
| Short-term debt | 251 | 569 | 1 188 | 586 |
| Total debt | 492 | 858 | 1 203 | 611 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
CØ Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 35% | 35% | 2023 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Aksnes Janvin | Chief Executive Officer | 0 companies |
| Halvor Magne Øverland Skoland | Chief Executive Officer | 0 companies |
| Camilla Øverland Skoland | Deputy Member | 0 companies |
| Kurt Sveinung Kjellesvik | Chairman | 0 companies |
| Marius Janvin Rosenblad | Chairman | 0 companies |