| Revenue | NOK 26,5M | +14% |
| EBITDA | NOK 4,6M | +29% |
| Net profit | NOK 3,3M | +35% |
| Total assets | NOK 9,1M | +21% |
| Equity | NOK 200K | +0% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 902 | 13 169 | 18 619 | 23 257 | 26 529 |
| Staff expenses | −2 015 | −8 535 | −11 695 | −13 754 | −15 688 |
| EBITDA | 50 | 1 217 | 2 507 | 3 543 | 4 554 |
| Depreciation & amort. | −44 | −206 | −261 | −345 | −261 |
| EBIT | 6 | 1 011 | 2 246 | 3 197 | 4 293 |
| Net financials | 0 | −8 | −0 | 3 | 14 |
| Profit before tax | 6 | 1 002 | 2 246 | 3 201 | 4 307 |
| Tax | 1 | 225 | 500 | 721 | 961 |
| Net profit | 5 | 778 | 1 746 | 2 480 | 3 346 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 283 | 3 498 | 5 129 | 7 513 | 9 066 |
| Equity | 100 | 127 | 209 | 200 | 200 |
| Long-term debt | 1 201 | 21 | 0 | 0 | 0 |
| Short-term debt | 983 | 3 350 | 4 920 | 7 313 | 8 310 |
| Total debt | 2 183 | 3 371 | 4 920 | 7 313 | 8 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lineos As | Company | 45.0% | 45.0% | 2022 |
Verket Investering As | Company | 20.0% | 20.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Mæhle | Chief Executive Officer | 0 companies |
| Rolf Magnus Mæland | Board of Directors | 0 companies |
| Fredrik Vik Jørgensen | Chairman | 0 companies |
| Sigmund Steensen Bjørheim | Board of Directors | 0 companies |
| Stein Hugo Heske | Chairman | 0 companies |