| Revenue | NOK 6,1M | +22% |
| EBITDA | NOK -200K | +80% |
| Net profit | NOK -763K | +46% |
| Total assets | NOK 23,8M | +30% |
| Equity | NOK 17K | -93% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 966 | 4 258 | 5 025 | 6 110 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −351 | 260 | −1 009 | −200 |
| Depreciation & amort. | −150 | −561 | −573 | −596 |
| EBIT | −501 | −301 | −1 582 | −796 |
| Net financials | −28 | −220 | −221 | −183 |
| Profit before tax | −529 | −522 | −1 803 | −979 |
| Tax | −116 | −115 | −397 | −215 |
| Net profit | −413 | −407 | −1 407 | −763 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5 988 | 10 771 | 18 337 | 23 821 |
| Equity | 543 | 429 | 245 | 17 |
| Long-term debt | 138 | 106 | 54 | 0 |
| Short-term debt | 5 307 | 10 236 | 18 039 | 23 804 |
| Total debt | 5 445 | 10 342 | 18 093 | 23 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2021 | — | — |
CM Contact Person | Contact Person | 2021 | — | — |
CD Deputy Member | Deputy Member | 2021 | — | — |
NS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Industriens Og Eksportens Hus As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Stabekk | Deputy Member | 0 companies |
| Christine Munch-Finne | Contact Person | 0 companies |
| Cato Dehli Lauritzen | Deputy Member | 0 companies |
| Nils Sandum | Deputy Member | 0 companies |
| William Johan Selmer Sandum | Chairman | 0 companies |
| Heming Rio | Board of Directors | 0 companies |
| Eirik Thrygg | Board of Directors | 0 companies |
| Birthe Helén Smedsrud Skeid | Board of Directors | 0 companies |
| Nina Steinsvik | Board of Directors | 0 companies |
| Kyrre Olaf Johansen | Chairman | 0 companies |