| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | +11% |
| Net profit | NOK 7,5M | +137% |
| Total assets | NOK 106,8M | +3% |
| Equity | NOK 73,7M | +11% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −4 604 | −1 353 | −1 379 | −1 233 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −4 604 | −1 353 | −1 379 | −1 233 |
| Net financials | 4 841 | 7 040 | −19 066 | 9 399 |
| Profit before tax | 237 | 5 686 | −20 445 | 8 166 |
| Tax | 51 | 1 269 | −68 | 706 |
| Net profit | 186 | 4 417 | −20 377 | 7 460 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 117 317 | 133 368 | 103 756 | 106 801 |
| Equity | 82 179 | 86 596 | 66 219 | 73 679 |
| Long-term debt | 34 795 | 45 299 | 35 174 | 31 284 |
| Short-term debt | 344 | 1 474 | 2 363 | 1 839 |
| Total debt | 35 139 | 46 773 | 37 537 | 33 123 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
GP Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 18.67% | 18.67% | 2023 | |
| Company | 9.2% | 9.2% | 2023 | |
Kyrox Capital Ab | Company | 7.36% | 7.36% | 2023 |
| Individual | 7.36% | 7.36% | 2022 | |
| Company | 7% | 7% | 2023 | |
| Company | 5.52% | 5.52% | 2023 | |
| Company | 5.4% | 5.4% | 2023 | |
Morten Henrik Kielland | Company | 4.6% | 4.6% | 2023 |
| Company | 4.5% | 4.5% | 2023 | |
| Company | 4% | 4% | 2023 | |
| Company | 4% | 4% | 2023 | |
| Company | 3.68% | 3.68% | 2023 | |
| Company | 3.68% | 3.68% | 2023 | |
| Company | 3.65% | 3.65% | 2023 | |
| Company | 3.5% | 3.5% | 2023 | |
| Company | 2.76% | 2.76% | 2023 | |
| Company | 2.7% | 2.7% | 2023 | |
| Company | 2.3% | 2.3% | 2023 | |
| Company | 1.84% | 1.84% | 2023 | |
| Company | 1.84% | 1.84% | 2023 | |
| Company | 1.8% | 1.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Pedersen | Deputy Member | 0 companies |
| Helge Halvard Helgø | Board of Directors | 0 companies |
| Nicolai Andres Andresen | Board of Directors | 0 companies |
| Randi Anita Næsheim | Chairman | 0 companies |
| Karoline Gleditsch | Board of Directors | 0 companies |
| Odd Gleditsch | Chairman | 0 companies |
| Harald Martinsen | Chairman | 0 companies |