| Revenue | NOK 5,8M | -71% |
| EBITDA | NOK -4M | -27% |
| Net profit | NOK -2,6M | +72% |
| Total assets | NOK 16,4M | +141% |
| Equity | NOK 7M | +151% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 5 792 | 17 299 | 20 046 | 5 827 |
| Staff expenses | −2 416 | −9 807 | −6 910 | −1 863 |
| EBITDA | −1 857 | −11 038 | −3 132 | −3 966 |
| Depreciation & amort. | −678 | −1 647 | −5 860 | −1 290 |
| EBIT | −2 535 | −12 685 | −8 993 | −5 255 |
| Net financials | −177 | −777 | −261 | −586 |
| Profit before tax | −2 713 | −13 462 | −9 253 | −5 842 |
| Tax | −559 | 559 | −0 | −3 253 |
| Net profit | −2 154 | −14 021 | −9 253 | −2 588 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 10 481 | 11 173 | 6 807 | 16 428 |
| Equity | −1 959 | −6 930 | −13 734 | 7 019 |
| Long-term debt | 8 049 | 8 521 | 8 521 | 5 239 |
| Short-term debt | 4 391 | 9 582 | 12 019 | 4 170 |
| Total debt | 12 440 | 18 103 | 20 541 | 9 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Industri As | Company | 100.0% | 100.0% | 2022 |
Deepocean Investco 1 As | Company | 100.0% | 100.0% | 2024 |
Stvg Invest As | Company | 13.0% | 13.0% | 2023 |
| Individual | 7.3% | 7.3% | 2023 | |
| Individual | 7.3% | 7.3% | 2023 | |
Carus As | Company | 6.1% | 6.1% | 2023 |
| Individual | 6.1% | 6.1% | 2023 | |
| Individual | 6.1% | 6.1% | 2023 | |
| Individual | 6.1% | 6.1% | 2023 | |
| Individual | 6.1% | 6.1% | 2023 | |
Btwn As | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Arne Nordli Andersen | Chief Executive Officer | 0 companies |
| Trine Støldal | Board of Directors | 0 companies |
| Geir Austigard | Chairman | 0 companies |
| Jens Jørgen Arnesen | Chairman | 0 companies |
| Frode Garlid | Chairman | 0 companies |
| Øyvind Mikaelsen | Board of Directors | 0 companies |
| Kenneth Skråmestø | Board of Directors | 0 companies |
| Jan Erik Rugland | Board of Directors | 0 companies |
| Bjørn Tore Aspelund | Board of Directors | 0 companies |
| Stian Birkeland | Board of Directors | 0 companies |
| Andreas Marø | Board of Directors | 0 companies |
| Øyvind Tangedal | Board of Directors | 0 companies |
| Hans Jakob Hegge | Board of Directors | 0 companies |