| Revenue | NOK 8,3M | -4% |
| EBITDA | NOK -1,1M | -12371% |
| Net profit | NOK -1,3M | -732% |
| Total assets | NOK 2,3M | -19% |
| Equity | NOK 171K | -84% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 6 216 | 7 804 | 8 573 | 8 261 |
| Staff expenses | −2 351 | −3 844 | −3 405 | −3 951 |
| EBITDA | 137 | −1 345 | −9 | −1 115 |
| Depreciation & amort. | −46 | −60 | −77 | −91 |
| EBIT | 91 | −1 405 | −86 | −1 206 |
| Net financials | −25 | −63 | −69 | −85 |
| Profit before tax | 66 | −1 468 | −155 | −1 291 |
| Tax | 13 | −13 | −0 | −0 |
| Net profit | 53 | −1 455 | −155 | −1 291 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3 282 | 2 787 | 2 805 | 2 262 |
| Equity | 1 173 | 617 | 1 062 | 171 |
| Long-term debt | 709 | 776 | 617 | 486 |
| Short-term debt | 1 400 | 1 393 | 1 126 | 1 606 |
| Total debt | 2 110 | 2 169 | 1 743 | 2 092 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LK Chief Executive Officer | Chief Executive Officer | 2026 |
MM Chief Executive Officer | Chief Executive Officer | 2024 |
ØW Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.17% | 22.17% | 2022 | |
| Individual | 14.78% | 14.78% | 2022 | |
| Individual | 14.78% | 14.78% | 2022 | |
| Individual | 14.78% | 14.78% | 2022 | |
| Individual | 9.85% | 9.85% | 2022 | |
| Individual | 9.85% | 9.85% | 2022 | |
| Individual | 7.39% | 7.39% | 2022 | |
| Company | 4.93% | 4.93% | 2022 | |
| Individual | 1.48% | 1.48% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lill Kristin Strandby | Chief Executive Officer | 0 companies |
| Magni Holøyen | Chief Executive Officer | 0 companies |
| Mali Myhre | Chief Executive Officer | 0 companies |
| Øystein Williksen | Chief Executive Officer | 0 companies |
| Nils Håkon Sandtorp | Chairman | 0 companies |
| Max Ivan Lindkjølen | Board of Directors | 0 companies |
| Morten Bråthen | Board of Directors | 0 companies |
| Olav Rønningen | Chairman | 0 companies |
| Fredrik Nafstad | Chairman | 0 companies |