| Revenue | NOK 4,1M | -5% |
| EBITDA | NOK -1,8M | -79% |
| Net profit | NOK 16,9M | +209% |
| Total assets | NOK 154M | +9% |
| Equity | NOK 85,6M | +209% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 677 | 4 275 | 4 299 | 4 070 |
| Staff expenses | −3 918 | −3 589 | −3 310 | −3 622 |
| EBITDA | −2 286 | −1 678 | −1 000 | −1 791 |
| Depreciation & amort. | −1 130 | −1 344 | −1 441 | −1 402 |
| EBIT | −3 417 | −3 021 | −2 441 | −3 193 |
| Net financials | 19 152 | 26 881 | 7 807 | 19 930 |
| Profit before tax | 15 735 | 23 860 | 5 366 | 16 738 |
| Tax | 47 | −72 | −117 | −176 |
| Net profit | 15 688 | 23 933 | 5 482 | 16 914 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 140 344 | 154 968 | 141 482 | 153 955 |
| Equity | 16 425 | 22 218 | 27 700 | 85 614 |
| Long-term debt | 253 | 181 | 6 209 | 58 863 |
| Short-term debt | 123 666 | 132 570 | 107 574 | 9 477 |
| Total debt | 123 919 | 132 751 | 113 782 | 68 341 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55% | 55% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjartan Kjærvik | Chief Executive Officer | 0 companies |
| Håkon Nilsen | Chairman | 0 companies |
| Susanne Nilsen | Board of Directors | 0 companies |
| Håvard Nilsen | Board of Directors | 0 companies |
| Lillian Nilsen | Board of Directors | 0 companies |
| Camilla Skog Rodal | Board of Directors | 0 companies |