| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | -4% |
| Net profit | NOK -8K | -6% |
| Total assets | NOK 82K | +3% |
| Equity | NOK 72K | -10% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 839 | 984 | 0 | 0 | 0 |
| Staff expenses | −963 | −418 | −0 | −0 | −0 |
| EBITDA | 30 | −17 | −23 | −10 | −10 |
| Depreciation & amort. | −15 | −0 | −0 | −0 | −0 |
| EBIT | 15 | −17 | −23 | −10 | −10 |
| Net financials | −2 | 2 | 2 | 0 | 0 |
| Profit before tax | 13 | −16 | −21 | −9 | −10 |
| Tax | 2 | −3 | −5 | −2 | −2 |
| Net profit | 11 | −12 | −16 | −7 | −8 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 806 | 257 | 251 | 80 | 82 |
| Equity | 265 | 253 | 237 | 80 | 72 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 539 | 4 | 14 | 0 | 10 |
| Total debt | 540 | 4 | 14 | 0 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål-Eirik Johansen Larsen | Chief Executive Officer | 0 companies |
| Georg Gran | Board of Directors | 0 companies |
| Ole-Tonny Johansen Larsen | Chairman | 0 companies |