| Revenue | NOK 28,7M | +4% |
| EBITDA | NOK 4,7M | +49% |
| Net profit | NOK 3,6M | +49% |
| Total assets | NOK 9M | +16% |
| Equity | NOK 1,5M | +5% |
| Employees | 14 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 323 | 8 354 | 8 957 | 9 277 | 11 443 | 11 402 | 12 394 | 12 284 | 13 879 | 15 823 | 16 608 | 19 314 | 16 746 | 19 666 | 22 893 | 27 644 | 28 713 |
| Staff expenses | −0 | −2 685 | −2 482 | −2 870 | −3 063 | −3 465 | −4 020 | −4 319 | −4 539 | −5 190 | −6 002 | −6 251 | −6 543 | −7 069 | −8 072 | −8 686 | −9 856 | −10 027 |
| EBITDA | 0 | 1 210 | 997 | 691 | 673 | 1 302 | 796 | 1 529 | 1 306 | 1 988 | 1 971 | 2 231 | 2 191 | 2 230 | 2 686 | 3 253 | 3 150 | 4 685 |
| Depreciation & amort. | −0 | −55 | −71 | −75 | −77 | −56 | −44 | −28 | −30 | −40 | −23 | −23 | −27 | −52 | −93 | −106 | −99 | −144 |
| EBIT | 0 | 1 155 | 925 | 616 | 596 | 1 246 | 752 | 1 501 | 1 276 | 1 947 | 1 948 | 2 208 | 2 164 | 2 177 | 2 593 | 3 148 | 3 051 | 4 541 |
| Net financials | 0 | 169 | 93 | 38 | 44 | 41 | 26 | 24 | −5 | 77 | 45 | 188 | 21 | 98 | 38 | 1 127 | 29 | 34 |
| Profit before tax | 0 | 1 323 | 1 019 | 654 | 639 | 1 287 | 778 | 1 525 | 1 271 | 2 025 | 1 994 | 2 396 | 2 185 | 2 275 | 2 631 | 4 274 | 3 080 | 4 575 |
| Tax | −0 | 347 | 277 | 184 | 180 | 358 | 221 | 412 | 353 | 490 | 473 | 518 | 482 | 486 | 575 | 697 | 683 | 1 007 |
| Net profit | 0 | 976 | 742 | 471 | 459 | 929 | 557 | 1 113 | 917 | 1 534 | 1 521 | 1 878 | 1 703 | 1 790 | 2 056 | 3 577 | 2 397 | 3 568 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 732 | 5 126 | 5 570 | 6 565 | 6 930 | 3 771 | 5 141 | 4 611 | 6 131 | 6 036 | 6 732 | 6 374 | 6 489 | 7 555 | 9 115 | 7 818 | 9 044 |
| Equity | — | 3 088 | 3 830 | 4 301 | 4 260 | 1 688 | 1 745 | 1 759 | 1 776 | 1 810 | 1 831 | 1 809 | 1 812 | 1 801 | 1 857 | 2 134 | 1 431 | 1 499 |
| Long-term debt | 0 | 0 | 10 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 36 | 12 | 0 |
| Short-term debt | 0 | 1 644 | 1 286 | 1 267 | 2 305 | 5 241 | 2 026 | 3 382 | 2 835 | 4 321 | 4 205 | 4 923 | 4 562 | 4 688 | 5 690 | 6 944 | 6 375 | 7 545 |
| Total debt | 0 | 1 644 | 1 296 | 1 270 | 2 305 | 5 241 | 2 026 | 3 382 | 2 835 | 4 321 | 4 205 | 4 923 | 4 562 | 4 688 | 5 698 | 6 981 | 6 387 | 7 545 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otjl Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mai-Britt Johansen | Board of Directors | 0 companies |
| Ole-Tonny Johansen Larsen | Chairman | 0 companies |
| Pål-Eirik Johansen Larsen | Board of Directors | 0 companies |
| Jorunn Landsverk | Board of Directors | 0 companies |