| Revenue | NOK 590K | — |
| EBITDA | NOK -631K | +63% |
| Net profit | NOK -2,7M | +49% |
| Total assets | NOK 44,7M | +50% |
| Equity | NOK 15,3M | +113833% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 590 |
| Staff expenses | −511 | −1 277 | −1 513 | −1 117 |
| EBITDA | −685 | −1 432 | −1 693 | −631 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −685 | −1 432 | −1 693 | −631 |
| Net financials | −95 | −810 | −3 590 | −2 048 |
| Profit before tax | −780 | −2 243 | −5 283 | −2 678 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −780 | −2 243 | −5 283 | −2 678 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 22 227 | 26 241 | 29 771 | 44 696 |
| Equity | 7 539 | 5 297 | 13 | 15 335 |
| Long-term debt | 14 508 | 20 704 | 0 | 7 500 |
| Short-term debt | 179 | 240 | 29 757 | 21 860 |
| Total debt | 14 688 | 20 944 | 29 757 | 29 360 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.1% | 49.1% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 4.5% | 4.5% | 2024 | |
| Company | 2.9% | 2.9% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Andre Johnsen | Chief Executive Officer | 0 companies |
| Arnt Børre Salberg | Board of Directors | 0 companies |
| Kim Johnsen | Chairman | 0 companies |
| Trond Øivind Opsahl | Board of Directors | 0 companies |
| Jan Martin Fjellestad | Board of Directors | 0 companies |
| Lasse Røsnes | Board of Directors | 0 companies |
| Ole Fredrik Boldersløw Qvale | Board of Directors | 0 companies |