| Revenue | NOK 12,3M | +7% |
| EBITDA | NOK 359K | +187% |
| Net profit | NOK 143K | +629% |
| Total assets | NOK 3,6M | +16% |
| Equity | NOK 897K | +19% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 7 822 | 11 408 | 11 522 | 12 347 |
| Staff expenses | −2 714 | −4 786 | −4 644 | −5 030 |
| EBITDA | 646 | 302 | 125 | 359 |
| Depreciation & amort. | −7 | −23 | −77 | −145 |
| EBIT | 638 | 279 | 48 | 214 |
| Net financials | −10 | −3 | −23 | −29 |
| Profit before tax | 629 | 276 | 25 | 185 |
| Tax | 139 | 61 | 5 | 43 |
| Net profit | 490 | 215 | 20 | 143 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 501 | 2 452 | 3 054 | 3 554 |
| Equity | 520 | 735 | 755 | 897 |
| Long-term debt | 5 | 5 | 243 | 521 |
| Short-term debt | 1 977 | 1 712 | 2 056 | 2 135 |
| Total debt | 1 982 | 1 717 | 2 300 | 2 657 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Grønvoll Aaen | Chief Executive Officer | 0 companies |
| Kjell Arild Aaen | Board of Directors | 0 companies |
| Rolf Vidar Grønvoll Aaen | Chairman | 0 companies |