| Revenue | NOK 290K | -11% |
| EBITDA | NOK 33K | -55% |
| Net profit | NOK 8K | -80% |
| Total assets | NOK 306K | +6% |
| Equity | NOK 271K | +3% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 155 | 223 | 325 | 290 |
| Staff expenses | −101 | −112 | −137 | −135 |
| EBITDA | 11 | 31 | 74 | 33 |
| Depreciation & amort. | −14 | −24 | −24 | −24 |
| EBIT | −3 | 7 | 50 | 9 |
| Net financials | −1 | 1 | 1 | 1 |
| Profit before tax | −4 | 7 | 51 | 10 |
| Tax | −0 | −0 | 11 | 2 |
| Net profit | −4 | 7 | 41 | 8 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 288 | 307 | 290 | 306 |
| Equity | 215 | 222 | 263 | 271 |
| Long-term debt | 0 | 0 | 11 | 12 |
| Short-term debt | 73 | 84 | 16 | 23 |
| Total debt | 73 | 84 | 26 | 35 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EN Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Individual | 4.44% | 4.44% | 2022 | |
| Company | 4.44% | 4.44% | 2022 | |
| Individual | 2.22% | 2.22% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Nicander | Deputy Member | 0 companies |
| Jan Henrik Larsen | Chairman | 0 companies |
| Tonje Elisabeth Brennelien Ouff | Board of Directors | 0 companies |
| Cato Haugen | Board of Directors | 0 companies |
| Rolf Vidar Grønvoll Aaen | Chairman | 0 companies |
| Roger Olsen | Board of Directors | 0 companies |
| Anne Beate Vonheim | Board of Directors | 0 companies |