| Revenue | NOK 13,1M | +2% |
| EBITDA | NOK 760K | +613% |
| Net profit | NOK 688K | +580% |
| Total assets | NOK 1,8M | +46% |
| Equity | NOK 37K | +129% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 12 775 | 13 062 |
| Staff expenses | −0 | −0 | −6 129 | −5 393 |
| EBITDA | −0 | −8 | −148 | 760 |
| Depreciation & amort. | −0 | −0 | −0 | −15 |
| EBIT | −0 | −8 | −148 | 745 |
| Net financials | 0 | 0 | 5 | −23 |
| Profit before tax | −0 | −8 | −143 | 721 |
| Tax | −0 | −0 | −0 | 34 |
| Net profit | −0 | −8 | −143 | 688 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 30 | 28 | 1 232 | 1 801 |
| Equity | 20 | 13 | −131 | 37 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 15 | 1 363 | 1 763 |
| Total debt | 9 | 15 | 1 363 | 1 763 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Else Marie Larsen | Chief Executive Officer | 0 companies |
| Jørgen Asheim | Board of Directors | 0 companies |
| Jann Arne Bardo | Chairman | 0 companies |
| Thomas Asheim | Board of Directors | 0 companies |