| Revenue | NOK 1,4M | -4% |
| EBITDA | NOK 457K | -45% |
| Net profit | NOK -361K | +14% |
| Total assets | NOK 13,9M | +1% |
| Equity | NOK 2,8M | -7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 740 | 10 536 | 14 910 | 1 481 | 1 419 |
| Staff expenses | −3 059 | −4 347 | −5 971 | −3 | −213 |
| EBITDA | 1 204 | 1 578 | 2 921 | 838 | 457 |
| Depreciation & amort. | −575 | −546 | −711 | −743 | −783 |
| EBIT | 628 | 1 032 | 2 210 | 95 | −326 |
| Net financials | −210 | −170 | −392 | −634 | −191 |
| Profit before tax | 418 | 862 | 1 818 | −539 | −518 |
| Tax | 91 | 190 | 414 | −119 | −157 |
| Net profit | 327 | 672 | 1 404 | −420 | −361 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 893 | 11 860 | 17 483 | 13 785 | 13 856 |
| Equity | 1 755 | 2 123 | 3 461 | 3 042 | 2 834 |
| Long-term debt | 6 468 | 6 414 | 11 498 | 10 438 | 10 806 |
| Short-term debt | 671 | 3 322 | 2 523 | 305 | 216 |
| Total debt | 7 139 | 9 737 | 14 022 | 10 743 | 11 022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TT Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Else Marie Larsen | Chief Executive Officer | 0 companies |
| Thea Tabita Bonde | Chief Executive Officer | 0 companies |
| Jørgen Asheim | Board of Directors | 0 companies |
| Jann Arne Bardo | Chairman | 0 companies |
| Thomas Asheim | Board of Directors | 0 companies |