| Revenue | NOK 127K | +9% |
| EBITDA | NOK 28K | +306% |
| Net profit | NOK -277K | -6% |
| Total assets | NOK 4,9M | +0% |
| Equity | NOK 1,4M | -17% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 24 | 82 | 117 | 127 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 15 | −36 | −14 | 28 |
| Depreciation & amort. | −0 | −32 | −32 | −32 |
| EBIT | 15 | −69 | −46 | −3 |
| Net financials | −41 | −145 | −216 | −274 |
| Profit before tax | −27 | −214 | −262 | −277 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −27 | −214 | −262 | −277 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3 887 | 4 819 | 4 870 | 4 879 |
| Equity | 373 | 1 902 | 1 641 | 1 364 |
| Long-term debt | 3 458 | 2 888 | 3 209 | 3 488 |
| Short-term debt | 56 | 29 | 21 | 28 |
| Total debt | 3 514 | 2 917 | 3 230 | 3 516 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borthen Gruppen As | Company | 60.8% | 60.8% | 2024 |
| Individual | 23.0% | 23.0% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 4.6% | 4.6% | 2024 | |
| Individual | 4.6% | 4.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Evelyn Kristin Holtan | Board of Directors | 0 companies |
| Evelyn Kristin Rostad | Board of Directors | 0 companies |
| Trond-Erik Hummelvoll | Board of Directors | 0 companies |
| Tom Willy Borthen | Chairman | 0 companies |
| Magnus Wangen Borthen | Board of Directors | 0 companies |