| Revenue | NOK 0 | — |
| EBITDA | NOK -103K | +71% |
| Net profit | NOK 74,8M | -50% |
| Total assets | NOK 1,2B | +4% |
| Equity | NOK 1,2B | +5% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −234 | −474 | −358 | −103 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −234 | −474 | −358 | −103 |
| Net financials | 358 767 | −10 553 | 154 780 | 77 319 |
| Profit before tax | 358 533 | −11 028 | 154 422 | 77 216 |
| Tax | 1 653 | 2 004 | 3 493 | 2 413 |
| Net profit | 356 880 | −13 032 | 150 929 | 74 803 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 124 952 | 1 058 952 | 1 191 046 | 1 235 694 |
| Equity | 1 032 429 | 1 021 050 | 1 140 326 | 1 198 629 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 92 523 | 37 902 | 50 720 | 37 065 |
| Total debt | 92 523 | 37 902 | 50 720 | 37 065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malinroks As | Company | 49.0% | 49.0% | 2024 |
Teroks As | Company | 49.0% | 49.0% | 2024 |
Gemto Holding As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Roksvåg | Deputy Member | 0 companies |
| Geir Egil Roksvåg | Chairman | 0 companies |