| Revenue | NOK 4,9M | +31% |
| EBITDA | NOK 11K | +100% |
| Net profit | NOK -234K | +90% |
| Total assets | NOK 6,7M | +35% |
| Equity | NOK 294K | +128% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2 218 | 3 179 | 3 737 | 4 885 |
| Staff expenses | −806 | −1 242 | −1 250 | −748 |
| EBITDA | 313 | −1 163 | −2 807 | 11 |
| Depreciation & amort. | −245 | −446 | −390 | −240 |
| EBIT | 67 | −1 609 | −3 196 | −229 |
| Net financials | −22 | −0 | −15 | −74 |
| Profit before tax | 45 | −1 609 | −3 212 | −303 |
| Tax | 2 | −496 | −837 | −69 |
| Net profit | 44 | −1 114 | −2 375 | −234 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3 913 | 3 506 | 4 980 | 6 728 |
| Equity | 862 | −267 | −1 057 | 294 |
| Long-term debt | 2 733 | 2 400 | 2 400 | 2 400 |
| Short-term debt | 317 | 1 373 | 3 636 | 4 034 |
| Total debt | 3 050 | 3 773 | 6 036 | 6 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drone Invest As | Company | 31.6% | 31.6% | 2024 |
Smart Norway As | Company | 27.1% | 27.1% | 2024 |
Accipiter Holding As | Company | 24.3% | 24.3% | 2024 |
Star Advice Holding As | Company | 17.0% | 17.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Forbord | Chief Executive Officer | 0 companies |
| Tore Sandnes | Chairman | 0 companies |
| Øyvind Kveli | Chairman | 0 companies |
| Atilla Haugen | Board of Directors | 0 companies |
| Lars Bendik Austmo | Chairman | 0 companies |
| Alexander Støvik Kjølstad | Board of Directors | 0 companies |