| Revenue | NOK 6M | +251% |
| EBITDA | NOK -4,7M | +1% |
| Net profit | NOK -10,3M | -77% |
| Total assets | NOK 85,4M | +117% |
| Equity | NOK 5,2M | -67% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 1 716 | 6 020 |
| Staff expenses | −0 | −453 | −4 756 | −9 041 |
| EBITDA | −59 | −768 | −4 734 | −4 679 |
| Depreciation & amort. | −0 | −10 | −83 | −101 |
| EBIT | −59 | −778 | −4 817 | −4 780 |
| Net financials | 0 | −436 | −1 026 | −5 561 |
| Profit before tax | −59 | −1 214 | −5 843 | −10 341 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −59 | −1 214 | −5 843 | −10 341 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 19 944 | 34 495 | 39 367 | 85 370 |
| Equity | 19 941 | 18 727 | 15 493 | 5 151 |
| Long-term debt | 0 | 0 | 21 927 | 76 907 |
| Short-term debt | 2 | 290 | 1 948 | 3 312 |
| Total debt | 2 | 15 768 | 23 875 | 80 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2021 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gf Gruppen As | Company | 50.0% | 50.0% | 2024 |
Stokke Industri Eiendom As | Company | 50.0% | 50.0% | 2024 |
Besserud Holding As | Company | 8.0% | 8.0% | 2023 |
Elbra Holding As | Company | 8.0% | 8.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Stokke | Deputy Member | 0 companies |
| Morten Grongstad | Chief Executive Officer | 0 companies |
| Geir Oddvar Løseth | Chairman | 0 companies |
| Per Bjørnar Fausa | Board of Directors | 0 companies |
| Thomas Leander Øybø | Board of Directors | 0 companies |