| Revenue | NOK 1,6M | -10% |
| EBITDA | NOK -1,1M | +38% |
| Net profit | NOK -2,6M | +13% |
| Total assets | NOK 3,8M | -36% |
| Equity | NOK -1,5M | -245% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 85 | 1 979 | 1 788 | 1 610 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −2 133 | −4 784 | −1 761 | −1 087 |
| Depreciation & amort. | −0 | −147 | −1 262 | −1 504 |
| EBIT | −2 133 | −4 930 | −3 024 | −2 591 |
| Net financials | −162 | −7 | 40 | 8 |
| Profit before tax | −2 295 | −4 937 | −2 984 | −2 583 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −2 295 | −4 937 | −2 984 | −2 583 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 6 699 | 4 796 | 5 902 | 3 790 |
| Equity | −2 265 | 4 039 | 1 056 | −1 527 |
| Long-term debt | 0 | 0 | 0 | 4 631 |
| Short-term debt | 7 925 | −74 | 3 995 | 89 |
| Total debt | 7 925 | −74 | 3 995 | 4 720 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.57% | 66.57% | 2024 | |
| Company | 30.98% | 30.98% | 2024 | |
| Company | 2.44% | 2.44% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Johan Røinås | Chief Executive Officer | 0 companies |
| Birgitte Linge Dalen | Board of Directors | 0 companies |
| Leif Terje Hansen | Chairman | 0 companies |