| Revenue | NOK 27,2M | +17% |
| EBITDA | NOK 2,8M | -14% |
| Net profit | NOK 655K | -45% |
| Total assets | NOK 26,3M | -5% |
| Equity | NOK 14,1M | +5% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 9 494 | 16 855 | 23 272 | 27 178 |
| Staff expenses | −0 | −3 107 | −4 097 | −0 |
| EBITDA | 850 | 669 | 3 313 | 2 833 |
| Depreciation & amort. | −980 | −904 | −1 125 | −1 150 |
| EBIT | −130 | −235 | 2 188 | 1 683 |
| Net financials | −5 | −472 | −668 | −848 |
| Profit before tax | −135 | −708 | 1 519 | 835 |
| Tax | −0 | −155 | 337 | −0 |
| Net profit | −71 | −552 | 1 183 | 655 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 10 047 | 23 655 | 27 505 | 26 250 |
| Equity | 6 736 | 12 304 | 13 486 | 14 141 |
| Long-term debt | 3 311 | 8 429 | 9 280 | 6 402 |
| Short-term debt | 0 | 2 923 | 4 739 | 5 706 |
| Total debt | 3 311 | 11 352 | 14 018 | 12 109 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TN Deputy Member | Deputy Member | 2023 |
II Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2023 – 2023 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.1% | 50.1% | 2024 | |
| Company | 22% | 22% | 2024 | |
| Company | 15.9% | 15.9% | 2024 | |
| Company | 12% | 12% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torleiv Naa Helle | Deputy Member | 0 companies |
| Ivar Igland Bleie | Chief Executive Officer | 0 companies |
| Harald Alvavoll | Chairman | 0 companies |
| Trond Henning Haug | Chairman | 0 companies |
| Kari Lutro | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Karl Kristian Sunde | Chairman | 0 companies |
| Jørund Olav Grønsnes | Board of Directors | 0 companies |
| Mikkel Solberg Haugstveit | Board of Directors | 0 companies |
| Jan Henrik Arntsen | Board of Directors | 0 companies |