| Revenue | NOK 1,8M | +202% |
| EBITDA | NOK -498K | +59% |
| Net profit | NOK 374K | +200% |
| Total assets | NOK 63,1M | +259% |
| Equity | NOK 62,5M | +600% |
| Employees | 46 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 1 304 | 594 | 1 791 |
| Staff expenses | −0 | −1 605 | −1 417 | −1 710 |
| EBITDA | −104 | −921 | −1 202 | −498 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −104 | −921 | −1 202 | −498 |
| Net financials | 0 | 240 | 829 | 872 |
| Profit before tax | −104 | −681 | −373 | 374 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −104 | −681 | −373 | 374 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 10 113 | 14 245 | 17 582 | 63 055 |
| Equity | 9 991 | 9 310 | 8 936 | 62 510 |
| Long-term debt | 0 | 4 000 | 8 000 | 0 |
| Short-term debt | 122 | 935 | 645 | 545 |
| Total debt | 122 | 4 935 | 8 645 | 545 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NE Deputy Member | Deputy Member | 2024 |
HP Deputy Member | Deputy Member | 2022 |
TW Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
BH Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.65% | 49.65% | 2022 | |
| Company | 49.65% | 49.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Noralf Espeland | Deputy Member | 0 companies |
| Hans Petter Vaberg | Deputy Member | 0 companies |
| Bernt Hilstad | Deputy Member | 0 companies |
| Terje Wester | Chief Executive Officer | 0 companies |
| Therese Rudi | Board of Directors | 0 companies |
| Jørgen Nicolay Wiig | Board of Directors | 0 companies |
| Ellen Marie Sørumgård Syse | Board of Directors | 0 companies |
| Per Ivar Malde | Deputy Chairman | 0 companies |
| Ståle Gausen | Deputy Chairman | 0 companies |
| Guro Espeland | Board of Directors | 0 companies |
| Eimund Åge Waldemar | Board of Directors | 0 companies |
| Terje Jonny Sveen | Chairman | 0 companies |