| Revenue | NOK 17,5M | +12% |
| EBITDA | NOK 2,3M | +34% |
| Net profit | NOK 1,7M | +44% |
| Total assets | NOK 8,5M | +0% |
| Equity | NOK 4,2M | +13% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 083 | 8 253 | 8 809 | 9 017 | 9 364 | 10 716 | 11 580 | 14 466 | 13 981 | 13 466 | 14 620 | 17 990 | 16 975 | 17 051 | 17 788 | 15 634 | 17 537 |
| Staff expenses | −3 039 | −2 678 | −2 680 | −2 700 | −3 572 | −3 385 | −2 931 | −4 359 | −5 954 | −5 810 | −6 285 | −7 122 | −7 089 | −7 199 | −7 477 | −7 084 | −7 717 |
| EBITDA | 1 540 | 1 217 | 1 280 | 1 424 | 849 | 851 | 1 782 | 2 516 | 2 171 | 1 209 | 1 422 | 3 601 | 3 412 | 2 990 | 2 728 | 1 749 | 2 336 |
| Depreciation & amort. | −76 | −113 | −209 | −425 | −508 | −536 | −570 | −439 | −338 | −352 | −362 | −334 | −249 | −282 | −299 | −249 | −328 |
| EBIT | 1 464 | 1 103 | 1 071 | 999 | 342 | 315 | 1 212 | 2 077 | 1 833 | 857 | 1 060 | 3 267 | 3 163 | 2 708 | 2 428 | 1 500 | 2 008 |
| Net financials | 193 | 139 | 133 | 143 | 136 | 101 | 109 | 76 | 41 | 31 | 30 | 49 | 59 | 42 | 57 | 140 | 196 |
| Profit before tax | 1 657 | 1 242 | 1 204 | 1 142 | 478 | 416 | 1 321 | 2 154 | 1 874 | 888 | 1 090 | 3 315 | 3 222 | 2 751 | 2 485 | 1 640 | 2 204 |
| Tax | 439 | 340 | 305 | 346 | 169 | 174 | 403 | 598 | 475 | 213 | 243 | 740 | 685 | 609 | 540 | 462 | 506 |
| Net profit | 1 218 | 903 | 899 | 796 | 308 | 242 | 918 | 1 556 | 1 400 | 675 | 847 | 2 576 | 2 537 | 2 141 | 1 945 | 1 179 | 1 698 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 998 | 6 220 | 7 750 | 7 656 | 7 190 | 6 456 | 7 007 | 8 333 | 7 816 | 7 412 | 7 266 | 9 956 | 10 922 | 9 336 | 8 528 | 8 485 | 8 510 |
| Equity | 3 761 | 4 663 | 4 972 | 5 121 | 4 429 | 4 671 | 4 371 | 3 927 | 4 126 | 4 151 | 4 198 | 5 223 | 4 260 | 3 401 | 3 547 | 3 726 | 4 224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 487 | 0 | 0 | 588 | 2 761 | 1 785 | 2 636 | 4 407 | 3 690 | 3 261 | 3 068 | 4 733 | 6 662 | 5 934 | 4 981 | 4 759 | 4 286 |
| Total debt | 2 238 | 1 557 | 2 778 | 2 535 | 2 761 | 1 785 | 2 636 | 4 407 | 3 690 | 3 261 | 3 068 | 4 733 | 6 662 | 5 934 | 4 981 | 4 759 | 4 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Boni | Company | 34.0% | 34.0% | 2024 |
Buskerud Blikk Holding As | Company | 34.0% | 34.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Sandberg | Chief Executive Officer | 0 companies |
| Ove Oseberg | Chairman | 0 companies |
| Anders Christoffer Juel | Board of Directors | 0 companies |