| Revenue | NOK 181K | +36% |
| EBITDA | NOK 103K | +116% |
| Net profit | NOK -26K | +68% |
| Total assets | NOK 5M | +0% |
| Equity | NOK 5M | -1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 168 | 114 | 154 | 133 | 181 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 101 | −246 | −716 | 48 | 103 |
| Depreciation & amort. | −169 | −158 | −157 | −157 | −157 |
| EBIT | −68 | −404 | −873 | −110 | −55 |
| Net financials | 127 | 311 | 323 | 29 | 28 |
| Profit before tax | 59 | −93 | −550 | −81 | −26 |
| Tax | 53 | −0 | −0 | −0 | −0 |
| Net profit | 6 | −93 | −550 | −81 | −26 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14 983 | 14 892 | 5 151 | 5 060 | 5 042 |
| Equity | 14 981 | 5 688 | 5 137 | 5 056 | 5 030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 9 204 | 14 | 3 | 11 |
| Total debt | 2 | 9 204 | 14 | 3 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klona As | Company | 25.0% | 25.0% | 2024 |
Piscator As | Company | 25.0% | 25.0% | 2024 |
Vesterhav As | Company | 25.0% | 25.0% | 2024 |
Vestervon As | Company | 14.6% | 14.6% | 2022 |
Hareholmen As | Company | 12.5% | 12.5% | 2024 |
Leiaholmen As | Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Fedøy | Chief Executive Officer | 0 companies |
| Erlend Norheim | Board of Directors | 0 companies |
| Randi Fedøy Norheim | Board of Directors | 0 companies |
| Roar Andre Norheim | Board of Directors | 0 companies |
| Atle Sverre Fedøy | Board of Directors | 0 companies |
| Helge Norheim | Board of Directors | 0 companies |