| Revenue | NOK 2,8M | +8% |
| EBITDA | NOK -427K | +36% |
| Net profit | NOK -835K | -37% |
| Total assets | NOK 1,2M | -8% |
| Equity | NOK -1,4M | -146% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 44 | 1 197 | 2 632 | 2 837 |
| Staff expenses | −0 | −532 | −782 | −603 |
| EBITDA | −15 | 140 | −667 | −427 |
| Depreciation & amort. | −0 | −1 | −42 | −68 |
| EBIT | −15 | 139 | −709 | −495 |
| Net financials | 0 | 1 | −71 | −170 |
| Profit before tax | −15 | 140 | −780 | −665 |
| Tax | −0 | 27 | −172 | 170 |
| Net profit | −15 | 112 | −608 | −835 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 36 | 508 | 1 353 | 1 238 |
| Equity | 15 | 34 | −574 | −1 409 |
| Long-term debt | 0 | 101 | 100 | 460 |
| Short-term debt | 21 | 372 | 1 827 | 2 188 |
| Total debt | 21 | 474 | 1 927 | 2 648 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
PA Deputy Member | Deputy Member | 2022 |
SS Deputy Member | Deputy Member | 2025 |
KB Deputy Member | Deputy Member | 2025 |
RL Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Kaarstad | Deputy Member | 0 companies |
| Stine Selnes Svanem | Deputy Member | 0 companies |
| Katharina Berit Fugger | Deputy Member | 0 companies |
| Roar Lian Svanem | Chief Executive Officer | 0 companies |
| Fartein Kjørsvik | Board of Directors | 0 companies |
| Odd Jarle Svanem | Board of Directors | 0 companies |
| Ann Elin Lian Svanem | Board of Directors | 0 companies |
| Kåre Lian Svanem | Chairman | 0 companies |
| Tore Lian Svanem | Board of Directors | 0 companies |
| Trygve Berdal | Board of Directors | 0 companies |
| Emil Solberg | Board of Directors | 0 companies |