| Revenue | NOK 4,1M | +2% |
| EBITDA | NOK -738K | -11% |
| Net profit | NOK -664K | -2% |
| Total assets | NOK 2,1M | +9% |
| Equity | NOK 417K | +290% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 494 | 2 835 | 3 991 | 4 060 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −166 | −1 266 | −663 | −738 |
| Depreciation & amort. | −0 | −0 | −8 | −8 |
| EBIT | −166 | −1 266 | −671 | −746 |
| Net financials | −1 | −63 | −160 | −106 |
| Profit before tax | −167 | −1 329 | −830 | −851 |
| Tax | −37 | −292 | −183 | −187 |
| Net profit | −130 | −1 037 | −648 | −664 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 652 | 2 158 | 1 932 | 2 097 |
| Equity | 264 | −771 | −219 | 417 |
| Long-term debt | 0 | 900 | 298 | 175 |
| Short-term debt | 388 | 2 030 | 1 853 | 1 505 |
| Total debt | 388 | 2 930 | 2 151 | 1 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pbholding As | Company | 50.0% | 50.0% | 2024 |
Robert L Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik With | Chief Executive Officer | 0 companies |
| Robert Ottesen Langørgen | Chief Executive Officer | 0 companies |
| Lars With | Chief Executive Officer | 0 companies |
| Marianne Naust | Deputy Chairman | 0 companies |
| Marius Homnes | Board of Directors | 0 companies |
| Petter Berglund | Board of Directors | 0 companies |