| Revenue | NOK 173K | +2236% |
| EBITDA | NOK -15,4M | +41% |
| Net profit | NOK -13,2M | +50% |
| Total assets | NOK 96,7M | +95% |
| Equity | NOK 67,8M | +223% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 106 | 0 | 7 | 173 |
| Staff expenses | −1 676 | −4 474 | −14 615 | −7 277 |
| EBITDA | −2 569 | −7 766 | −25 939 | −15 422 |
| Depreciation & amort. | −0 | −17 | −174 | −185 |
| EBIT | −2 569 | −7 783 | −26 113 | −15 607 |
| Net financials | −0 | −145 | −256 | 2 400 |
| Profit before tax | −2 569 | −7 928 | −26 369 | −13 207 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −2 569 | −7 928 | −26 369 | −13 207 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 9 448 | 30 833 | 49 577 | 96 730 |
| Equity | 7 461 | 28 283 | 21 014 | 67 807 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1 987 | 2 550 | 28 563 | 28 923 |
| Total debt | 1 987 | 2 550 | 28 563 | 28 923 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CO Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
NG Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
DA Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (7) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ili Global Holding Limited | Company | 100% | 100% | 2024 |
| Company | 52.86% | 52.86% | 2023 | |
Gresham Marketing Limited | Company | 16.73% | 16.73% | 2023 |
| Company | 5.77% | 5.77% | 2023 | |
| Company | 4.8% | 4.8% | 2023 | |
| Individual | 3.72% | 3.72% | 2023 | |
| Company | 2.4% | 2.4% | 2023 | |
| Company | 2.4% | 2.4% | 2023 | |
| Company | 2.16% | 2.16% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Olav Hernæs | Chief Executive Officer | 0 companies |
| Njål Gjøvåg Berge | Chief Executive Officer | 0 companies |
| David Alistair Widerøe | Chief Executive Officer | 0 companies |
| Ella Louise Damato | Board of Directors | 0 companies |
| Hans Martin Nakkim | Board of Directors | 0 companies |
| Peter Peters | Board of Directors | 0 companies |
| Julija Molandsveen | Board of Directors | 0 companies |
| Jessica Molly Chapplow | Board of Directors | 0 companies |
| Julija Pauriene | Board of Directors | 0 companies |
| Morten Klein | Chairman | 0 companies |
| Rune Paulseth | Board of Directors | 0 companies |
| Martin Bentzen | Chairman | 0 companies |