| Revenue | NOK 4,1M | +58% |
| EBITDA | NOK 1,7M | +48% |
| Net profit | NOK 310K | +17% |
| Total assets | NOK 26,3M | +5% |
| Equity | NOK -786K | +28% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 891 | 1 901 | 2 230 | 2 601 | 4 106 |
| Staff expenses | −455 | −1 133 | −485 | −490 | −466 |
| EBITDA | −262 | −913 | 819 | 1 130 | 1 674 |
| Depreciation & amort. | −34 | −102 | −128 | −159 | −213 |
| EBIT | −296 | −1 015 | 691 | 971 | 1 460 |
| Net financials | −148 | −387 | −608 | −705 | −1 150 |
| Profit before tax | −444 | −1 402 | 84 | 266 | 310 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −444 | −1 402 | 84 | 266 | 310 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 877 | 17 332 | 18 606 | 24 953 | 26 288 |
| Equity | −44 | −1 446 | −1 362 | −1 097 | −786 |
| Long-term debt | 13 255 | 18 083 | 19 221 | 24 886 | 0 |
| Short-term debt | 666 | 695 | 748 | 1 164 | 1 324 |
| Total debt | 13 921 | 18 779 | 19 969 | 26 050 | 27 074 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Magnus Kvitberg | Chief Executive Officer | 0 companies |
| Anne-Tone Johansen Kvitberg | Board of Directors | 0 companies |
| Karl Elton Kvitberg | Board of Directors | 0 companies |
| Anne-Tone Johansen | Board of Directors | 0 companies |