| Revenue | NOK 580K | +312% |
| EBITDA | NOK -658K | +13% |
| Net profit | NOK -706K | +18% |
| Total assets | NOK 14M | +2% |
| Equity | NOK 12,8M | -5% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 141 | 580 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −468 | −1 077 | −760 | −658 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −468 | −1 077 | −760 | −658 |
| Net financials | −6 | −42 | −99 | −48 |
| Profit before tax | −474 | −1 119 | −860 | −706 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −474 | −1 119 | −860 | −706 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3 292 | 12 979 | 13 707 | 14 006 |
| Equity | 2 033 | 5 577 | 13 514 | 12 808 |
| Long-term debt | 979 | 5 499 | 0 | 756 |
| Short-term debt | 280 | 1 903 | 193 | 442 |
| Total debt | 1 259 | 7 402 | 193 | 1 198 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dharma Hospitality Solutions | Company | 60.7% | 60.7% | 2024 |
Dharma Life Norge As | Company | 20.7% | 20.7% | 2024 |
| Individual | 9.3% | 9.3% | 2022 | |
Dharma Invest Llc | Company | 7.6% | 7.6% | 2024 |
Jaeho Kang | Company | 2.9% | 2.9% | 2024 |
Chairos As | Company | 1.6% | 1.6% | 2024 |
Olabakken Invest As | Company | 1.5% | 1.5% | 2024 |
Virkelyst As | Company | 1.3% | 1.3% | 2024 |
Spinnaker Invest As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liina Elleri | Board of Directors | 0 companies |
| Geir Egil Myhre | Board of Directors | 0 companies |
| Torstein Harildstad | Board of Directors | 0 companies |
| Toivo Elleri Halvorsen | Chairman | 0 companies |
| Hermod Stener | Chairman | 0 companies |