| Revenue | NOK 4,5M | +140% |
| EBITDA | NOK -3,6M | -62% |
| Net profit | NOK -3,3M | -51% |
| Total assets | NOK 14M | -8% |
| Equity | NOK 10,7M | -23% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 448 | 1 696 | 1 854 | 4 458 |
| Staff expenses | −0 | −563 | −2 878 | −6 022 |
| EBITDA | 258 | −109 | −2 213 | −3 577 |
| Depreciation & amort. | −0 | −0 | −51 | −203 |
| EBIT | 258 | −109 | −2 264 | −3 780 |
| Net financials | 0 | −5 | 17 | 468 |
| Profit before tax | 258 | −113 | −2 247 | −3 312 |
| Tax | −0 | −0 | −45 | 10 |
| Net profit | 202 | −112 | −2 202 | −3 322 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 597 | 588 | 15 141 | 14 003 |
| Equity | 226 | 114 | 14 003 | 10 740 |
| Long-term debt | 300 | 301 | 300 | 0 |
| Short-term debt | 71 | 174 | 839 | 3 263 |
| Total debt | 371 | 474 | 1 139 | 3 263 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 68.5% | 68.5% | 2024 | |
Pale Blue Dot Investments Ab | Company | 13.06% | 13.06% | 2024 |
| Company | 7.13% | 7.13% | 2024 | |
Tiny Supercomputer Investment Compa | Company | 3.51% | 3.51% | 2024 |
Fund 1, A Series Of Bl Angel | Company | 1.87% | 1.87% | 2024 |
Fund Ii, Remote First Capial Lp | Company | 1.83% | 1.83% | 2024 |
| Company | 1.43% | 1.43% | 2024 | |
| Company | 1.43% | 1.43% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Moger | Chief Executive Officer | 0 companies |
| Vegard Jensen Løwe | Chairman | 0 companies |